ClubsClubs
Every season on file · EUR · operating profit before player trading
Printed revenue streams, as a share of the total
From the printed income statement. Costs take away, totals stand on zero.
Each step is the change in one printed revenue stream; the ends are the printed totals.
In EUR at each year's ECB rate, so part of each change can be the exchange rate.
Calc marks a figure worked out from printed lines
1st is always the better end: lowest for wages, player costs and net debt. In EUR at ECB rates.
Image-only PDF; every page used was OCR-read (confidence 0.8). EBIT is the printed "Operating profit/(loss)" of (61,018); profit on disposal of intangible fixed assets (82,305) sits below it (Profit from operations 21,287), so includes_player_trading is false. NET_FINANCE is the printed "Net interest payable" (note 7). REVENUE_BROADCAST is UEFA prize money plus TV and media. BORROWINGS is interest-bearing loans and borrowings (all non-current: bank loans 80,908 and secured loan notes 770,540); leases and the ENIC warrant FVTPL liability (28,646) are excluded. The note 10 narrative quotes an impairment of 1,770,000 while the note 10 table and the cash flow show 1,822,000; the table value is used. From this report finance-lease payments are shown in financing cash flows, so the 2022/23 comparatives in this report differ from the 2022/23 report (CFO 107,711 vs 106,065).
Wages are all staff costs, not only the players.